Jan February March April May June July August Sept October Nov Dec.  
  Dunsmoor Srs/Austin Toy Collins Srs/Austin   No Austin Gillman Holiday 2007
Rego Comf Qlts Windsor Silber Collins Comf Qlts Picnic Mtg Porcella Gillman Bear Lunch Total
                         
Wkshop Fee   $25   $45 $125 $55     $25 $185      
Min # Students   10   10 14 8     10 14      
Total Min Fees   $250   $450 $1,750 $440     $250 $2,590     $5,730
25% to GAC   (63)   (113) (438) (110)     (63) (648)     (1,433)
NET TO PPQG   $188   $338 $1,313 $330     $188 $1,943     $4,298
                         
Workshop Costs:                          
Teacher Fees   150   300 1,150 300     150 1,500     3,550
1/2 Wkshp Travel   -   - - -     - 200     200
Ttl Wkshp Cost   150   300 1,150 300     150 1,700     3,750
Net Wkshp Inc   $38   $38 $163 $30     $38 $243     $548
                   
Beg Quilt Class:                    
Class Fee     $80              
Min # Students     8                    
Total Min Fees     $640             $640
25% to GAC     (160)                   (160)
NET TO PPQG     480             480
Teacher Fees     (450)                   (450)
Net Beg Qlt Inc     $30                   $30
                   
Lecture Costs:                    
Lecture Fee $-   $150 $475 $575     $550 $550 $- $2,300
Lecture Travel 350   - 45 -       200 200 115   910
Ttl Lecture Cost $350 $- $150 $520 $575 $- $- $- $750 $750 $115 $- $3,210
Wkshp Length 1 day 6 - 1/2days 2 days 2 days 4 - 1/2days 1 day 2 days
Unsure of this $